| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.2 | 3.4 | 2.9 | 2.3 | 11.6 | 6.7 | −41.7% | |
| Change in working capital | (13.5) | (8.4) | (15.1) | (85.2) | (93.2) | (823.6) | −783.5% | |
| Operating cash flow | 8.3 | 5.2 | 1.4 | 12.1 | 144.5 | (109.3) | −175.6% | |
| Capital expenditure | (8.9) | (5.4) | (1.6) | (0.1) | (1.1) | (0.3) | +75.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | (7.1) | 0.0 | +100.0% | |
| Free cash flow | (0.6) | (0.2) | (0.2) | 12.0 | 143.4 | (109.5) | −176.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.