| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 3.7 | 26.0 | 50.1 | 45.1 | 22.5 | 18.8 | −16.6% | |
| Cost of revenue | 0.0 | 4.9 | 25.9 | 44.3 | 37.1 | 28.3 | 21.7 | −23.6% | |
| Gross profit | 0.0 | (1.2) | 0.1 | 5.8 | 8.1 | (5.8) | (2.9) | +50.9% | |
| Research & development | 0.1 | 0.2 | 0.9 | 0.8 | 0.0 | 2.4 | — | — | |
| Selling, general & administrative | 0.3 | 1.4 | 2.2 | 4.0 | 6.9 | 7.8 | — | — | |
| Selling & marketing | 0.0 | 0.9 | 1.4 | 2.6 | 1.5 | 0.0 | — | — | |
| Operating expenses | 2.1 | 7.0 | 14.0 | 7.9 | 31.1 | 10.8 | 12.8 | +19.2% | |
| Operating income | (2.1) | (8.2) | (13.9) | (2.1) | (23.1) | (16.6) | (15.7) | +5.4% | |
| Interest expense | 0.0 | 0.2 | 1.1 | 1.9 | 3.7 | 3.6 | 3.4 | −5.8% | |
| Interest income | 1.0 | 0.6 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.3 | (0.8) | (13.8) | 0.3 | (1.7) | — | — | |
| Pre-tax income | (2.0) | (7.8) | (14.7) | (15.8) | (22.8) | (18.3) | (17.4) | +5.0% | |
| Income tax | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | (2.0) | (7.8) | (14.7) | (15.8) | (22.8) | (18.3) | (17.4) | +5.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.45) | (1.78) | (3.34) | (3.59) | (5.48) | (4.16) | (4.04) | +2.8% | |
| EPS, diluted (per share) | (0.45) | (1.78) | (3.34) | (3.59) | (5.48) | (4.16) | (4.04) | +2.8% | |
| EBITDA | (2.8) | (7.2) | (12.0) | (10.4) | (13.4) | (9.7) | (9.2) | +5.3% | |
| Depreciation & amortization | 0.2 | 0.5 | 1.7 | 3.6 | 5.7 | 6.8 | — | — | |
| Weighted average shares (shares) | 4,410,829,885 | 4,410,829,885 | 4,410,829,885 | 4,410,830,000 | 4,153,285,000 | 4,406,250,000 | — | — | |
| Weighted average diluted shares (shares) | 4,410,829,885 | 4,410,829,885 | 4,410,829,885 | 4,410,830,000 | 4,153,285,000 | 4,406,250,000 | — | — | |
| Gross margin | 68.2% | −32.8% | 0.4% | 11.6% | 17.9% | −25.7% | −15.2% | +10.6 pts | |
| Operating margin | −23,762.8% | −222.1% | −53.5% | −4.1% | −51.1% | −73.5% | −83.3% | −9.8 pts | |
| Net margin | −23,059.3% | −213.1% | −56.6% | −31.6% | −50.4% | −81.4% | −92.6% | −11.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
