| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | −23.2% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | −23.2% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | −35.6% | |
| Inventory | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | +13.0% | |
| Total current assets | 0.7 | 1.1 | 0.4 | 0.5 | 0.7 | 0.7 | −5.9% | |
| Property, plant & equipment | 1.5 | 1.3 | 4.5 | 3.8 | 3.1 | 2.4 | −20.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +65.4% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −66.7% | |
| Total assets | 2.3 | 2.4 | 5.0 | 4.3 | 3.8 | 3.1 | −17.9% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +37.0% | |
| Short-term debt | 1.3 | 1.4 | 0.0 | 0.0 | 0.3 | 0.1 | −45.7% | |
| Total current liabilities | 1.9 | 2.1 | 0.4 | 0.2 | 0.4 | 0.2 | −46.7% | |
| Long-term debt | 0.4 | 0.8 | 0.7 | 0.9 | 0.2 | 0.1 | −42.6% | |
| Total debt | 1.7 | 2.2 | 0.7 | 0.9 | 0.4 | 0.2 | −44.5% | |
| Net debt | 1.7 | 2.2 | 0.7 | 0.9 | 0.3 | 0.1 | −60.5% | |
| Deferred revenue | 0.5 | 0.7 | 0.3 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 3.0 | 3.7 | 2.5 | 2.3 | 1.5 | 1.2 | −22.7% | |
| Total equity | (0.7) | (1.3) | 2.5 | 1.9 | 2.3 | 2.0 | −14.7% | |
| Retained earnings | (1.2) | (1.7) | (0.6) | (0.7) | (0.5) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.