| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −46.2% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +106.6% | |
| Receivables | 0.6 | 0.5 | 0.0 | 0.5 | 0.7 | 0.9 | +30.1% | |
| Inventory | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | +125.9% | |
| Total current assets | 0.6 | 0.6 | 0.6 | 0.6 | 1.0 | 1.4 | +40.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −14.3% | |
| Total assets | 0.6 | 0.7 | 0.7 | 0.9 | 1.9 | 1.9 | +3.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +102.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −6.3% | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −1.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −6.3% | |
| Net debt | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.2) | −293.1% | |
| Total liabilities | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | −14.1% | |
| Total equity | 0.6 | 0.7 | 0.7 | 0.8 | 1.7 | 1.8 | +5.6% | |
| Retained earnings | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +54.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
