| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 6.2 | 0.1 | 0.1 | 8.0 | +11263.4% | |
| Cash & short-term investments | 0.0 | 0.0 | 6.5 | 1.8 | 9.6 | 8.0 | −16.8% | |
| Receivables | 0.0 | 0.5 | 0.2 | 0.6 | 2.0 | 1.8 | −9.3% | |
| Inventory | 0.0 | 0.4 | 8.6 | 37.0 | 30.6 | 39.0 | +27.5% | |
| Total current assets | 0.0 | 0.9 | 45.6 | 70.6 | 58.5 | 64.6 | +10.4% | |
| Property, plant & equipment | 0.0 | 181.7 | 206.6 | 214.9 | 208.4 | 200.2 | −4.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −23.7% | |
| Long-term investments | 0.0 | 0.0 | 0.6 | 0.0 | 1.3 | 1.4 | +5.2% | |
| Total assets | 0.0 | 205.0 | 255.7 | 293.7 | 284.7 | 282.4 | −0.8% | |
| Payables | 0.0 | 3.9 | 3.9 | 25.0 | 48.3 | 60.4 | +25.1% | |
| Short-term debt | 0.0 | 0.2 | 0.2 | 23.9 | 26.1 | 17.6 | −32.5% | |
| Total current liabilities | 0.0 | 13.0 | 22.0 | 71.1 | 99.0 | 122.0 | +23.1% | |
| Long-term debt | 0.0 | 16.7 | 38.2 | 42.6 | 32.9 | 28.4 | −13.6% | |
| Total debt | 0.0 | 16.9 | 38.4 | 66.6 | 59.1 | 46.1 | −21.9% | |
| Net debt | (0.0) | 16.9 | 32.2 | 66.6 | 59.0 | 38.1 | −35.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | — | |
| Total liabilities | 0.0 | 34.6 | 85.2 | 138.8 | 153.6 | 150.6 | −1.9% | |
| Total equity | 0.0 | 170.5 | 170.5 | 154.9 | 131.1 | 131.7 | +0.4% | |
| Retained earnings | (0.0) | 0.0 | 0.0 | (15.6) | (39.3) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.