| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 4.9 | 5.2 | 5.0 | 4.1 | 3.4 | −16.9% | |
| Change in working capital | — | (105.1) | (220.3) | (135.6) | (118.4) | (575.0) | −385.6% | |
| Operating cash flow | — | (82.0) | (196.8) | (82.6) | (19.4) | (466.2) | −2298.5% | |
| Capital expenditure | — | (2.6) | (16.7) | (0.9) | 0.0 | (6.1) | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (84.6) | (84.6) | (213.4) | (83.6) | (19.4) | (472.4) | −2330.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.