| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 107.2 | 99.2 | 102.2 | 101.3 | 90.9 | −10.3% | |
| Change in working capital | — | (8.3) | (423.7) | (599.1) | (694.9) | (198.7) | +71.4% | |
| Operating cash flow | — | 169.6 | (238.7) | (264.8) | (364.7) | 9.2 | +102.5% | |
| Capital expenditure | — | (102.2) | (141.2) | (28.7) | (23.8) | (781.6) | −3189.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | 67.4 | 67.4 | (379.9) | (293.4) | (388.5) | (772.4) | −98.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.