| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 117.9 | 126.3 | 124.1 | 143.2 | 177.1 | 192.9 | +8.9% | |
| Cash & short-term investments | 139.4 | 138.2 | 153.9 | 171.9 | 177.1 | 192.9 | +8.9% | |
| Receivables | 0.0 | 84.7 | 76.9 | 79.8 | 73.7 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 117.9 | 126.3 | 124.1 | 316.6 | 177.1 | 192.9 | +8.9% | |
| Property, plant & equipment | 4.8 | 5.1 | 5.8 | 4.7 | 5.4 | 5.3 | −2.3% | |
| Goodwill & intangibles | 0.8 | 0.7 | 0.7 | 0.2 | 0.8 | 0.0 | −100.0% | |
| Long-term investments | 670.2 | 713.2 | 743.6 | 820.7 | 809.4 | 786.0 | −2.9% | |
| Total assets | 924.7 | 965.0 | 982.2 | 1,074.5 | 1,097.7 | 1,103.6 | +0.5% | |
| Payables | 15.7 | 13.9 | 10.7 | 11.5 | 12.2 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 15.7 | 13.9 | 10.7 | 442.6 | 465.4 | 0.0 | −100.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (117.9) | (126.3) | (124.1) | (143.2) | (177.1) | (192.9) | −8.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 668.7 | 706.4 | 723.0 | 626.4 | 655.4 | 717.6 | +9.5% | |
| Total equity | 384.9 | 398.5 | 393.0 | 454.4 | 441.8 | 385.4 | −12.8% | |
| Retained earnings | 154.2 | 156.1 | 166.9 | 174.4 | 182.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
