| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +33.2% | |
| Cash & short-term investments | 1.3 | 2.0 | 4.1 | 3.5 | 2.7 | 3.8 | +44.2% | |
| Receivables | 0.6 | 0.6 | 1.0 | 0.9 | 0.8 | 0.2 | −75.2% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +24.6% | |
| Total current assets | 2.1 | 2.8 | 5.3 | 4.7 | 3.7 | 5.2 | +43.1% | |
| Property, plant & equipment | 1.3 | 1.8 | 2.3 | 3.0 | 10.5 | 13.4 | +27.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −16.8% | |
| Long-term investments | 5.6 | 13.9 | 14.7 | 18.5 | 15.6 | 18.0 | +15.5% | |
| Total assets | 18.2 | 19.7 | 22.6 | 26.5 | 30.2 | 36.9 | +22.3% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | +29.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 1.2 | 0.8 | 1.1 | 1.5 | 1.5 | 2.0 | +36.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | +27912.4% | |
| Net debt | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | 2.5 | +1489.6% | |
| Deferred revenue | 0.5 | 0.4 | 0.5 | 0.4 | 0.0 | 0.0 | — | |
| Total liabilities | 2.9 | 2.7 | 3.0 | 3.5 | 3.9 | 6.9 | +79.3% | |
| Total equity | 15.3 | 17.0 | 19.6 | 23.0 | 26.3 | 30.0 | +14.0% | |
| Retained earnings | 0.0 | 16.8 | 19.5 | 0.0 | 0.0 | 29.8 | +596284.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
