| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.6 | 1.5 | 1.5 | −0.2% | |
| Cash & short-term investments | — | 1.3 | 1.4 | 2.3 | 4.6 | +94.9% | |
| Receivables | — | 1.6 | 2.0 | 2.7 | 3.2 | +18.9% | |
| Inventory | — | 0.3 | 0.3 | 0.3 | 0.5 | +35.9% | |
| Total current assets | — | 3.2 | 3.9 | 5.5 | 8.4 | +53.8% | |
| Property, plant & equipment | — | 2.5 | 3.1 | 3.3 | 4.1 | +24.0% | |
| Total assets | 6.7 | 6.7 | 8.1 | 10.0 | 14.7 | +47.6% | |
| Payables | — | 0.4 | 0.7 | 1.1 | 1.4 | +26.2% | |
| Short-term debt | — | 1.2 | 1.3 | 1.4 | 0.3 | −74.7% | |
| Total current liabilities | — | 1.7 | 2.4 | 2.8 | 3.0 | +5.5% | |
| Long-term debt | — | 0.9 | 1.4 | 1.2 | 0.5 | −62.7% | |
| Total debt | 2.1 | 2.1 | 2.7 | 2.6 | 0.8 | −69.1% | |
| Net debt | — | 0.9 | 1.2 | 0.2 | (3.8) | −1728.8% | |
| Total liabilities | — | 2.8 | 3.9 | 4.1 | 3.5 | −14.1% | |
| Total equity | — | 3.9 | 4.1 | 5.8 | 11.2 | +91.1% | |
| Retained earnings | — | (1.3) | (1.0) | (0.3) | 0.5 | +254.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.