| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74.3 | 136.3 | 119.1 | 187.2 | 160.6 | 233.6 | 221.6 | −5.2% | |
| Cost of revenue | 50.8 | 112.7 | 95.7 | 159.6 | 129.8 | 104.9 | 76.2 | −27.4% | |
| Gross profit | 23.5 | 23.6 | 23.4 | 27.6 | 30.8 | 128.7 | 145.4 | +13.0% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | 4.7 | 2.0 | 3.1 | 4.1 | 93.6 | — | — | |
| Selling & marketing | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 6.9 | 9.9 | 8.2 | 21.0 | 25.8 | 93.6 | 113.8 | +21.6% | |
| Operating income | 16.5 | 13.7 | 15.2 | 6.6 | 5.0 | 35.1 | 31.6 | −10.0% | |
| Interest expense | 19.9 | 15.0 | 0.4 | 1.4 | 2.1 | 1.6 | — | — | |
| Interest income | 2.1 | 1.2 | 1.5 | 2.0 | 5.0 | 0.0 | 0.0 | — | |
| Other income / expense | — | (4.0) | (1.1) | 7.8 | 2.0 | 7.9 | — | — | |
| Pre-tax income | (1.0) | 9.6 | 14.1 | 14.4 | 7.0 | 43.0 | 43.2 | +0.4% | |
| Income tax | 1.6 | 0.5 | 1.2 | 4.2 | 3.8 | 13.7 | 13.7 | −0.0% | |
| Net income | 5.1 | 9.2 | 12.9 | 10.2 | 3.1 | 29.4 | 29.6 | +0.7% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.03 | 0.03 | −12.3% | |
| EPS, diluted (per share) | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.03 | 0.03 | −12.3% | |
| EBITDA | 18.0 | 26.0 | 17.1 | 26.0 | 19.0 | 51.5 | — | — | |
| Depreciation & amortization | 1.5 | 1.3 | 2.6 | 10.2 | 9.9 | 6.9 | — | — | |
| Weighted average shares (shares) | 497,095,000 | 497,391,304 | 1,071,000,000 | 1,015,732,957 | 1,122,095,000 | 979,400,000 | — | — | |
| Weighted average diluted shares (shares) | 497,095,000 | 497,391,304 | 1,071,000,000 | 1,015,732,957 | 1,122,095,000 | 979,400,000 | — | — | |
| Gross margin | 31.6% | 17.3% | 19.6% | 14.7% | 19.2% | 55.1% | 65.6% | +10.5 pts | |
| Operating margin | 22.3% | 10.0% | 12.7% | 3.5% | 3.1% | 15.0% | 14.3% | −0.8 pts | |
| Net margin | 6.9% | 6.7% | 10.8% | 5.4% | 2.0% | 12.6% | 13.3% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
