| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.2 | 1.6 | 1.6 | 1.8 | 1.8 | +0.0% | |
| Cost of revenue | — | 1.0 | 1.2 | 1.3 | — | 1.3 | — | |
| Gross profit | 0.2 | 0.2 | 0.4 | 0.3 | 0.5 | 0.5 | +0.0% | |
| Operating expenses | — | 0.2 | 0.3 | 0.2 | — | 0.4 | — | |
| Operating income | — | 0.1 | 0.1 | 0.1 | — | 0.2 | — | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | — | 0.1 | — | |
| Interest income | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | — | 0.1 | — | |
| Income tax | — | (0.0) | 0.0 | 0.0 | — | 0.0 | — | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +0.0% | |
| EPS, basic (per share) | 0.56 | 0.56 | 0.77 | 1.73 | 5.43 | 5.43 | +0.0% | |
| EPS, diluted (per share) | 0.56 | 0.56 | 0.77 | 1.73 | 5.43 | 5.43 | +0.0% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +0.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Weighted average shares (shares) | — | 25,414,663 | 25,414,663 | 25,414,663 | — | — | — | |
| Weighted average diluted shares (shares) | — | 25,414,663 | 25,414,663 | 25,414,663 | — | — | — | |
| Gross margin | 19.4% | 19.4% | 24.3% | 18.5% | 28.8% | 28.8% | +0.0 pts | |
| Operating margin | — | 4.5% | 3.8% | 5.4% | — | 9.6% | — | |
| Net margin | 1.1% | 1.1% | 1.2% | 2.7% | 5.8% | 5.8% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
