| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 3.1 | 3.7 | 4.2 | 4.6 | 4.9 | 5.1 | +4.1% | |
| Cost of revenue | 1.7 | 2.7 | 3.0 | 3.4 | 3.7 | 3.9 | 4.1 | +4.0% | |
| Gross profit | 0.4 | 0.5 | 0.6 | 0.7 | 0.9 | 1.0 | 1.0 | +4.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +7.7% | |
| Operating income | 0.3 | 0.4 | 0.5 | 0.6 | 0.8 | 0.9 | 0.9 | +4.2% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | −7.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.9 | 0.9 | +4.8% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +4.8% | |
| Net income | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | +4.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.10 | 0.15 | 0.23 | 0.43 | 0.44 | 0.65 | 0.67 | +3.5% | |
| EPS, diluted (per share) | 0.10 | 0.15 | 0.23 | 0.43 | 0.42 | 0.65 | 0.63 | −2.6% | |
| EBITDA | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.9 | 0.9 | +4.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 984,460,000 | 984,460,000 | 984,460,000 | 749,604,910 | 1,027,883,000 | 980,118,000 | — | — | |
| Weighted average diluted shares (shares) | 984,460,000 | 984,460,000 | 984,460,000 | 749,604,840 | 1,027,883,000 | 980,118,000 | — | — | |
| Gross margin | 18.2% | 15.6% | 17.6% | 16.1% | 19.6% | 19.6% | 19.7% | +0.1 pts | |
| Operating margin | 13.4% | 11.4% | 12.9% | 14.9% | 17.2% | 17.4% | 17.4% | +0.0 pts | |
| Net margin | 4.5% | 4.7% | 6.1% | 7.7% | 9.3% | 13.0% | 13.1% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
