| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.7 | 3.4 | 7.3 | 15.0 | 23.8 | +58.4% | |
| Change in working capital | — | (16.8) | (42.7) | (60.7) | (111.4) | (108.5) | +2.6% | |
| Operating cash flow | — | 10.6 | 6.8 | 37.2 | 37.7 | 147.8 | +292.0% | |
| Capital expenditure | — | (1.0) | (22.3) | (28.1) | (105.1) | (245.0) | −133.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 9.7 | 9.7 | (15.5) | 9.1 | (33.0) | (90.8) | −175.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.