| INR millions | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 39.0 | 42.9 | 53.4 | +24.4% | |
| Cash & short-term investments | 39.0 | 46.0 | 57.5 | +25.0% | |
| Receivables | 4.3 | 10.3 | 61.9 | +498.2% | |
| Inventory | 2.3 | 0.0 | 0.0 | — | |
| Total current assets | 55.4 | 71.5 | 140.2 | +96.1% | |
| Property, plant & equipment | 19.1 | 37.9 | 44.2 | +16.6% | |
| Total assets | 77.8 | 128.9 | 261.2 | +102.6% | |
| Payables | 3.7 | 4.7 | 6.6 | +40.9% | |
| Short-term debt | 10.2 | 6.6 | 18.0 | +175.3% | |
| Total current liabilities | 27.2 | 36.7 | 55.5 | +51.1% | |
| Long-term debt | 3.9 | 14.7 | 47.8 | +224.6% | |
| Total debt | 14.1 | 21.3 | 65.8 | +209.4% | |
| Net debt | (24.9) | (24.7) | 8.3 | +133.7% | |
| Total liabilities | 34.2 | 71.2 | 111.0 | +56.0% | |
| Total equity | 43.6 | 57.8 | 150.2 | +159.9% | |
| Retained earnings | (289.9) | (275.7) | (217.2) | +21.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.