| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.5 | 2.8 | 7.1 | 13.4 | +89.3% | |
| Change in working capital | — | (7.0) | 10.5 | (8.8) | (38.1) | −331.3% | |
| Operating cash flow | — | 10.8 | 46.1 | 42.0 | 199.0 | +373.5% | |
| Capital expenditure | — | (6.4) | (25.1) | (30.8) | (60.4) | −96.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | 4.4 | 4.4 | 28.0 | 11.3 | 194.8 | +1630.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.