| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9 | 5.3 | 5.4 | 8.8 | 11.7 | 11.5 | 11.6 | +0.7% | |
| Cost of revenue | 2.0 | 3.1 | 2.4 | 1.1 | 7.1 | 6.0 | 5.3 | −11.0% | |
| Gross profit | 0.9 | 2.2 | 3.0 | 7.7 | 4.6 | 5.6 | 6.3 | +13.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 1.4 | 1.1 | 1.4 | 1.8 | 0.0 | — | — | |
| Selling & marketing | 0.9 | 1.1 | 0.9 | 1.1 | 1.4 | 0.0 | — | — | |
| Operating expenses | 1.5 | 2.6 | 2.7 | 7.2 | 5.4 | 4.7 | — | — | |
| Operating income | (0.6) | (0.4) | 0.3 | 0.5 | (0.8) | 0.8 | 1.4 | +64.8% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | — | — | |
| Interest income | 0.1 | 0.1 | 0.1 | (0.2) | 0.2 | 0.0 | 0.0 | — | |
| Other income / expense | (0.5) | (0.9) | (1.1) | (0.4) | (0.4) | (1.4) | — | — | |
| Pre-tax income | (1.1) | (1.3) | (0.8) | 0.1 | (1.2) | (0.6) | (0.1) | +80.0% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −3.0% | |
| Net income | (1.1) | (1.3) | (0.8) | 0.1 | (1.2) | (0.6) | (0.1) | +79.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (22.18) | (16.50) | (10.79) | 2.46 | (20.02) | (7.93) | (1.60) | +79.8% | |
| EPS, diluted (per share) | (21.27) | (16.50) | (10.79) | 2.38 | (20.02) | (7.93) | (1.60) | +79.8% | |
| EBITDA | (1.0) | (1.2) | (0.6) | 0.7 | (0.8) | (0.2) | 1.5 | +820.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 52,314,000 | 77,686,313 | 77,686,313 | 77,686,313 | 60,710,728 | 78,311,000 | — | — | |
| Weighted average diluted shares (shares) | 52,323,500 | 77,686,313 | 77,686,313 | 77,686,313 | 60,710,728 | 78,311,000 | — | — | |
| Gross margin | 31.1% | 41.9% | 55.0% | 87.8% | 39.5% | 48.2% | 54.2% | +6.0 pts | |
| Operating margin | −19.9% | −6.8% | 5.7% | 5.8% | −6.5% | 7.1% | 11.6% | +4.5 pts | |
| Net margin | −38.6% | −24.3% | −15.5% | 1.6% | −10.4% | −5.4% | −1.1% | +4.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
