| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.4 | 0.1 | 0.5 | 0.9 | 1.9 | 2.2 | +16.9% | |
| Cost of revenue | 0.0 | 0.3 | 0.2 | 0.4 | 0.7 | 1.5 | 1.8 | +19.5% | |
| Gross profit | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | +6.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | +14.0% | |
| Operating income | (0.1) | 0.0 | (0.0) | 0.1 | 0.2 | 0.2 | 0.2 | +0.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −4.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.0) | 0.0 | 0.1 | (0.0) | (0.0) | — | — | |
| Pre-tax income | (0.1) | 0.0 | 0.0 | 0.2 | 0.1 | 0.2 | 0.2 | +2.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | 0.3 | 0.3 | +0.0% | |
| Net income | (0.1) | 0.0 | 0.0 | 0.6 | 0.1 | (0.1) | (0.1) | +3.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | (0.98) | 0.13 | 0.01 | 2.79 | 0.40 | (0.53) | (0.50) | +4.8% | |
| EPS, diluted (per share) | (0.98) | 0.13 | 0.01 | 2.79 | 0.40 | (0.53) | (0.50) | +4.8% | |
| EBITDA | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | 0.3 | 0.3 | −3.8% | |
| Depreciation & amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 55,063,579 | 221,446,343 | 221,446,343 | 221,644,444 | 242,358,000 | 241,164,000 | — | — | |
| Weighted average diluted shares (shares) | 55,063,579 | 221,446,343 | 221,446,343 | 221,446,343 | 242,358,000 | 241,164,000 | — | — | |
| Gross margin | 33.6% | 19.0% | 133.6% | 28.5% | 24.2% | 20.3% | 18.5% | −1.8 pts | |
| Operating margin | −776.9% | 8.5% | −19.9% | 19.7% | 17.5% | 11.3% | 9.7% | −1.6 pts | |
| Net margin | −497.1% | 6.6% | 4.1% | 113.3% | 10.2% | −6.6% | −5.5% | +1.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
