| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.3 | 0.6 | 0.3 | 0.5 | +37.6% | |
| Change in working capital | — | (6.3) | 4.7 | 15.8 | 2.6 | −83.7% | |
| Operating cash flow | — | (22.2) | 2.7 | 8.4 | (37.0) | −539.0% | |
| Capital expenditure | — | (0.4) | (0.4) | (0.2) | (1.0) | −341.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (22.6) | (22.6) | 2.4 | 8.2 | (38.1) | −563.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.