| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 2.8 | 5.1 | 4.9 | 10.6 | 18.7 | 18.7 | +0.4% | |
| Cost of revenue | 1.3 | 3.6 | 7.3 | 6.6 | 7.2 | 14.5 | 14.3 | −0.8% | |
| Gross profit | 0.0 | (0.8) | (2.2) | (1.7) | 3.4 | 4.2 | 4.4 | +4.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.4 | 0.6 | 0.8 | 0.3 | 2.3 | — | — | |
| Selling & marketing | 0.2 | 0.4 | 0.5 | 0.7 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.4 | 0.6 | 0.8 | 2.3 | 2.3 | 2.4 | +5.4% | |
| Operating income | (0.2) | (1.2) | (2.9) | (2.5) | 1.1 | 1.9 | 2.0 | +3.2% | |
| Interest expense | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | +25.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.5 | 2.0 | 4.6 | 3.1 | (0.2) | (0.2) | — | — | |
| Pre-tax income | 0.3 | 0.8 | 1.8 | 0.5 | 0.9 | 1.7 | 1.7 | +0.1% | |
| Income tax | 0.1 | 0.2 | 0.5 | 0.3 | 0.4 | 0.2 | 0.2 | −19.4% | |
| Net income | 0.2 | 0.6 | 1.2 | 0.2 | 0.6 | 1.5 | 1.5 | +3.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.46 | 1.30 | 2.83 | 0.57 | 1.31 | 3.43 | 3.54 | +3.1% | |
| EPS, diluted (per share) | 0.46 | 1.30 | 2.83 | 0.57 | 1.31 | 3.43 | 3.54 | +3.1% | |
| EBITDA | (0.1) | (1.0) | (2.6) | (2.2) | 1.6 | 2.3 | 2.4 | +3.9% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | — | — | |
| Weighted average shares (shares) | 438,134,700 | 438,134,700 | 438,134,700 | 438,134,700 | 438,693,625 | 438,105,000 | — | — | |
| Weighted average diluted shares (shares) | 438,134,700 | 438,134,700 | 438,134,700 | 438,134,700 | 438,693,625 | 438,105,000 | — | — | |
| Gross margin | 1.8% | −27.5% | −43.8% | −34.5% | 32.0% | 22.6% | 23.5% | +0.9 pts | |
| Operating margin | −16.8% | −42.0% | −56.2% | −51.5% | 10.5% | 10.2% | 10.4% | +0.3 pts | |
| Net margin | 15.4% | 20.1% | 24.4% | 5.0% | 5.4% | 8.0% | 8.3% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
