| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | โ | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | โ14.9% | |
| Cash & short-term investments | โ | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | +242.4% | |
| Receivables | โ | 0.3 | 0.3 | 0.1 | 0.2 | 0.6 | +262.5% | |
| Inventory | โ | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | +48.8% | |
| Total current assets | โ | 0.4 | 0.4 | 0.5 | 0.6 | 1.2 | +116.8% | |
| Property, plant & equipment | โ | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | โ10.1% | |
| Total assets | 0.9 | 0.9 | 0.8 | 0.9 | 1.0 | 1.6 | +66.3% | |
| Payables | โ | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | +91.5% | |
| Short-term debt | โ | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | +7.0% | |
| Total current liabilities | โ | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 | +51.5% | |
| Long-term debt | โ | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | +17.7% | |
| Total debt | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | +11.8% | |
| Net debt | โ | 0.5 | 0.4 | 0.2 | 0.4 | 0.4 | โ9.3% | |
| Total liabilities | โ | 0.8 | 0.6 | 0.7 | 0.7 | 1.0 | +41.8% | |
| Total equity | โ | 0.1 | 0.2 | 0.2 | 0.3 | 0.6 | +127.2% | |
| Retained earnings | โ | โ | โ | โ | 0.1 | 0.2 | +106.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.