| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.7 | 2.1 | 1.6 | 1.5 | 1.9 | 2.1 | +12.1% | |
| Cost of revenue | 0.2 | 1.3 | 0.8 | 0.6 | 1.5 | 2.0 | 2.0 | −3.3% | |
| Gross profit | 0.0 | 1.1 | 1.2 | 0.9 | (0.0) | (0.1) | 0.2 | +227.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | — | — | |
| Operating expenses | 0.4 | 0.4 | 1.3 | 1.6 | 1.3 | 1.2 | 1.4 | +15.7% | |
| Operating income | (0.4) | (0.1) | 0.4 | (0.6) | (1.4) | (1.3) | (1.2) | +8.6% | |
| Interest expense | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | −5.8% | |
| Interest income | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.2) | (0.0) | (0.5) | 0.2 | (0.0) | 0.1 | — | — | |
| Pre-tax income | (0.6) | (0.2) | (0.0) | (0.5) | (1.4) | (1.2) | (1.3) | −5.5% | |
| Income tax | (0.1) | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −33.0% | |
| Net income | (0.5) | (0.2) | (0.1) | (0.6) | (1.4) | (1.2) | (1.3) | −8.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (9.88) | (3.00) | (2.19) | (13.08) | (32.52) | (23.85) | (25.27) | −6.0% | |
| EPS, diluted (per share) | (9.88) | (3.00) | (2.18) | (13.08) | (32.52) | (23.85) | (25.27) | −6.0% | |
| EBITDA | (0.2) | 0.0 | 0.1 | (0.4) | (1.1) | (0.8) | (0.9) | −13.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | — | — | |
| Weighted average shares (shares) | 53,786,000 | 53,786,000 | 47,568,000 | 43,114,000 | 43,175,218 | 51,090,000 | — | — | |
| Weighted average diluted shares (shares) | 53,786,000 | 53,976,000 | 47,749,000 | 43,114,000 | 43,175,218 | 51,090,000 | — | — | |
| Gross margin | 2.9% | 62.4% | 55.2% | 59.7% | −1.8% | −6.9% | 7.8% | +14.6 pts | |
| Operating margin | −32.2% | −8.6% | 20.7% | −40.7% | −95.2% | −68.7% | −56.1% | +12.7 pts | |
| Net margin | −43.9% | −9.5% | −4.9% | −35.7% | −96.5% | −63.9% | −62.0% | +1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
