| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.9 | 2.5 | 3.9 | 7.0 | +80.5% | |
| Change in working capital | — | (48.9) | (125.0) | (94.8) | (118.6) | −25.1% | |
| Operating cash flow | — | (42.8) | (83.0) | (24.5) | (10.8) | +55.8% | |
| Capital expenditure | — | (5.1) | (4.9) | (20.9) | (63.2) | −202.1% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (47.9) | (47.9) | (87.9) | (45.4) | (30.2) | +33.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.