| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.4 | 0.8 | 0.7 | 0.7 | 0.8 | +24.4% | |
| Cash & short-term investments | 2.2 | 1.8 | 3.3 | 2.8 | 3.6 | 3.3 | −8.9% | |
| Receivables | 0.4 | 0.7 | 0.8 | 1.3 | 1.7 | 2.0 | +18.7% | |
| Inventory | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | +2.5% | |
| Total current assets | 2.7 | 2.7 | 4.4 | 4.3 | 5.6 | 5.7 | +1.4% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | +26.9% | |
| Goodwill & intangibles | 0.0 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | +24.3% | |
| Long-term investments | (0.7) | 2.0 | 1.6 | 2.8 | 2.8 | 3.4 | +21.7% | |
| Total assets | 4.3 | 5.2 | 6.7 | 7.9 | 9.4 | 10.4 | +10.0% | |
| Payables | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | 0.6 | +106.8% | |
| Short-term debt | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.0 | −100.0% | |
| Total current liabilities | 0.5 | 0.5 | 1.1 | 1.2 | 1.4 | 1.2 | −14.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | −76.4% | |
| Net debt | (0.1) | (0.2) | (0.5) | (0.5) | (0.4) | (0.8) | −104.7% | |
| Deferred revenue | 0.2 | 0.3 | 0.5 | 0.3 | 0.0 | 0.0 | — | |
| Total liabilities | 0.7 | 0.7 | 1.3 | 1.3 | 1.5 | 1.3 | −12.8% | |
| Total equity | 3.6 | 4.5 | 5.4 | 6.6 | 7.9 | 9.0 | +14.4% | |
| Retained earnings | 2.0 | 2.7 | 3.7 | 4.8 | 6.1 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
