| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.7 | 3.7 | 3.2 | 3.4 | +7.5% | |
| Cash & short-term investments | 11.2 | 13.9 | 19.9 | 28.5 | +43.5% | |
| Receivables | 3.4 | 4.8 | 6.7 | 9.7 | +44.3% | |
| Inventory | 0.9 | 1.3 | 1.5 | 1.9 | +30.8% | |
| Total current assets | 16.0 | 20.5 | 28.5 | 41.0 | +44.0% | |
| Property, plant & equipment | 39.6 | 50.2 | 65.5 | 90.3 | +37.9% | |
| Total assets | 79.4 | 108.2 | 140.7 | 248.6 | +76.7% | |
| Payables | 7.7 | 11.3 | 11.3 | 14.6 | +30.0% | |
| Short-term debt | 2.4 | 3.0 | 3.7 | 6.8 | +86.7% | |
| Total current liabilities | 12.2 | 16.6 | 17.9 | 33.6 | +87.3% | |
| Long-term debt | 30.1 | 48.3 | 60.2 | 121.8 | +102.4% | |
| Total debt | 32.5 | 51.3 | 63.9 | 128.6 | +101.5% | |
| Net debt | 21.3 | 37.4 | 44.0 | 100.1 | +127.6% | |
| Total liabilities | 44.2 | 67.3 | 80.7 | 160.7 | +99.0% | |
| Total equity | 32.8 | 40.2 | 58.5 | 84.3 | +44.1% | |
| Retained earnings | 6.5 | 12.8 | 23.3 | 30.4 | +30.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.