| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7 | 4.4 | 4.8 | 4.3 | 5.1 | 5.6 | 5.7 | +0.9% | |
| Cost of revenue | 2.4 | 3.0 | 4.2 | 3.8 | 3.6 | 4.4 | 4.4 | +0.0% | |
| Gross profit | 0.3 | 1.2 | 1.2 | 0.5 | 1.5 | 1.3 | 1.3 | +4.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.4 | 0.3 | 0.2 | 0.2 | 0.9 | — | — | |
| Selling & marketing | 0.1 | 0.4 | 0.3 | 0.1 | 0.2 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.9 | 0.3 | 1.2 | 0.9 | 0.9 | +3.8% | |
| Operating income | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | +4.9% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +0.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.2) | (0.3) | (0.3) | — | — | |
| Pre-tax income | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +18.2% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +21.2% | |
| Net income | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +17.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | (0.48) | 1.14 | 1.35 | 0.78 | 0.92 | 1.15 | 1.35 | +17.4% | |
| EPS, diluted (per share) | (0.48) | 1.14 | 1.35 | 0.78 | 0.92 | 1.15 | 1.35 | +17.4% | |
| EBITDA | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | +2.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 65,534,131 | 65,534,049 | 65,677,037 | 65,201,282 | 65,715,000 | 65,705,000 | — | — | |
| Weighted average diluted shares (shares) | 65,534,049 | 65,534,049 | 65,534,049 | 65,201,282 | 65,715,000 | 65,705,000 | — | — | |
| Gross margin | 10.9% | 27.8% | 24.7% | 12.2% | 29.6% | 22.3% | 23.0% | +0.7 pts | |
| Operating margin | 2.8% | 4.9% | 5.1% | 6.2% | 6.8% | 6.7% | 6.9% | +0.3 pts | |
| Net margin | −1.2% | 1.7% | 1.8% | 1.2% | 1.2% | 1.3% | 1.6% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
