| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 1.3 | 1.0 | 1.0 | 1.2 | 1.4 | 1.5 | +6.3% | |
| Cost of revenue | 0.6 | 1.0 | 0.9 | 1.0 | 1.1 | 1.2 | 0.9 | −26.1% | |
| Gross profit | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.6 | +186.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | +300.8% | |
| Operating income | 0.0 | 0.2 | (0.0) | (0.0) | 0.0 | 0.1 | 0.1 | +46.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +48.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.0 | 0.2 | (0.0) | (0.0) | 0.1 | 0.1 | 0.2 | +38.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +30.7% | |
| Net income | (0.0) | 0.0 | (0.0) | (0.1) | 0.1 | 0.0 | 0.0 | +45.4% | |
| EPS, basic (per share) | (0.64) | 10.12 | (7.90) | (10.62) | 12.70 | 3.99 | 5.79 | +45.4% | |
| EPS, diluted (per share) | (0.64) | 10.12 | (7.90) | (10.62) | 12.70 | 3.99 | 5.79 | +45.4% | |
| EBITDA | 0.1 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +31.9% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 5,124,691 | 4,916,980 | 6,013,789 | 5,900,376 | 5,900,376 | 5,900,376 | — | — | |
| Weighted average diluted shares (shares) | 5,124,691 | 4,916,980 | 6,013,789 | 5,900,376 | 5,900,376 | 5,900,376 | — | — | |
| Gross margin | 15.7% | 19.2% | 7.3% | 4.4% | 10.4% | 15.3% | 41.2% | +25.9 pts | |
| Operating margin | 5.2% | 11.9% | −0.9% | −3.6% | 2.7% | 6.9% | 9.5% | +2.6 pts | |
| Net margin | −0.5% | 3.9% | −4.7% | −6.1% | 6.2% | 1.7% | 2.3% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
