| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.0 | 3.2 | 0.5 | 0.9 | +87.5% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.3 | 4.4 | 3.5 | 4.7 | +34.6% | |
| Receivables | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −97.3% | |
| Total current assets | 0.3 | 0.4 | 0.4 | 4.5 | 3.9 | 4.9 | +25.2% | |
| Property, plant & equipment | 0.2 | 0.3 | 0.3 | 0.4 | 1.7 | 1.6 | −4.3% | |
| Goodwill & intangibles | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | −100.0% | |
| Long-term investments | 5.6 | 4.8 | 4.9 | 3.2 | 3.0 | 0.4 | −88.0% | |
| Total assets | 6.7 | 6.6 | 6.5 | 8.7 | 9.2 | 7.0 | −24.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −16.5% | |
| Short-term debt | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | −60.4% | |
| Total current liabilities | 0.3 | 0.3 | 0.4 | 0.5 | 1.2 | 0.1 | −87.3% | |
| Long-term debt | 1.6 | 1.5 | 1.3 | 1.3 | 1.2 | 0.0 | −100.0% | |
| Total debt | 1.8 | 1.8 | 1.6 | 1.5 | 1.4 | 0.2 | −89.2% | |
| Net debt | 1.8 | 1.8 | 1.6 | (1.7) | 0.9 | (0.8) | −183.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.4 | 2.3 | 2.2 | 2.4 | 3.0 | 0.3 | −90.9% | |
| Total equity | 4.2 | 4.2 | 4.2 | 6.2 | 6.1 | 6.7 | +9.5% | |
| Retained earnings | 2.0 | 2.1 | 2.1 | 5.7 | 5.7 | 6.2 | +8.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
