| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.2 | 2.0 | 0.5 | 1.1 | 2.6 | 5.3 | +108.7% | |
| Cash & short-term investments | 1.2 | 2.1 | 2.5 | 1.9 | 3.2 | 6.2 | +97.0% | |
| Receivables | 2.0 | 2.1 | 1.6 | 1.4 | 1.5 | 2.3 | +50.0% | |
| Inventory | 13.4 | 14.4 | 21.0 | 33.8 | 44.6 | 51.8 | +16.0% | |
| Total current assets | 18.2 | 21.4 | 27.2 | 39.1 | 51.7 | 66.2 | +28.1% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | +21.9% | |
| Goodwill & intangibles | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | +83.7% | |
| Long-term investments | 5.5 | 6.5 | 7.3 | 8.3 | 8.4 | 14.0 | +66.0% | |
| Total assets | 25.7 | 30.4 | 36.1 | 49.6 | 64.2 | 82.9 | +29.2% | |
| Payables | 1.3 | 1.7 | 1.9 | 1.9 | 2.3 | 4.8 | +107.5% | |
| Short-term debt | 1.7 | 2.2 | 2.6 | 2.2 | 5.1 | 6.5 | +25.5% | |
| Total current liabilities | 8.2 | 11.3 | 17.9 | 24.3 | 35.9 | 46.4 | +29.3% | |
| Long-term debt | 0.8 | 0.6 | 0.1 | 6.5 | 9.2 | 0.0 | −100.0% | |
| Total debt | 2.5 | 2.9 | 2.7 | 8.8 | 14.4 | 6.6 | −54.0% | |
| Net debt | 1.3 | 0.9 | 2.2 | 7.7 | 11.8 | 1.3 | −89.2% | |
| Deferred revenue | 5.1 | 7.3 | 9.7 | 16.0 | 25.6 | 0.0 | −100.0% | |
| Total liabilities | 9.1 | 12.0 | 18.0 | 30.9 | 45.2 | 46.7 | +3.2% | |
| Total equity | 16.3 | 17.9 | 18.1 | 18.7 | 19.0 | 36.3 | +91.3% | |
| Retained earnings | 2.6 | 4.1 | 4.9 | 5.5 | 6.8 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
