Markets › India › NSE › MAHEPC

Mahindra EPC Irrigation Ltd

NSE:MAHEPCIndustrials

₹105.55−1.31%At closeAt close · Mon 19 Oct · ≈ AED 4.08 · Market cap $31.43M

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	2.5	2.1	2.1	2.6	2.7	3.1	3.3	+4.9%
Cost of revenue	1.3	1.3	1.7	1.4	1.3	1.8	1.9	+7.5%
Gross profit	1.2	0.8	0.4	1.2	1.5	1.3	1.4	+1.4%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.4	0.3	0.3	0.3	0.4	0.4	—	—
Selling & marketing	0.3	0.2	0.2	0.3	0.3	0.3	—	—
Operating expenses	0.5	0.8	0.9	1.2	1.4	1.2	1.2	+2.3%
Operating income	0.2	(0.1)	(0.2)	0.0	0.1	0.2	0.2	−3.8%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+23.2%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	0.0	(0.0)	(0.0)	(0.0)	0.0	(0.0)	—	—
Pre-tax income	0.3	(0.1)	(0.2)	0.0	0.1	0.2	0.2	−10.5%
Income tax	0.1	(0.0)	(0.0)	0.0	0.0	0.0	0.0	−10.7%
Net income	0.2	(0.1)	(0.1)	0.0	0.1	0.1	0.1	−10.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	6.81	(2.84)	(4.41)	0.60	2.58	4.54	4.07	−10.4%
EPS, diluted (per share)	6.78	(2.83)	(4.41)	0.60	2.58	4.54	4.06	−10.5%
EBITDA	0.3	(0.1)	(0.1)	0.1	0.2	0.2	0.2	−3.8%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Weighted average shares (shares)	27,839,475	27,839,475	27,887,604	27,833,333	27,945,736	27,952,000	—	—
Weighted average diluted shares (shares)	27,976,739	27,975,609	27,887,604	27,945,658	27,945,736	27,952,000	—	—
Gross margin	47.5%	36.8%	18.3%	46.4%	53.9%	42.9%	41.5%	−1.4 pts
Operating margin	9.4%	−3.7%	−7.5%	1.1%	3.8%	5.9%	5.4%	−0.5 pts
Net margin	7.5%	−3.7%	−5.9%	0.6%	2.6%	4.1%	3.5%	−0.6 pts