| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.3 | 0.7 | 1.0 | 3.5 | 7.5 | +115.1% | |
| Cash & short-term investments | — | 0.3 | 0.8 | 1.2 | 3.8 | 8.5 | +123.0% | |
| Receivables | — | 1.5 | 1.4 | 0.8 | 2.6 | 6.1 | +133.3% | |
| Inventory | — | 2.3 | 2.5 | 4.9 | 5.4 | 8.4 | +55.0% | |
| Total current assets | — | 4.1 | 4.6 | 7.1 | 12.0 | 23.2 | +93.0% | |
| Property, plant & equipment | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −43.1% | |
| Total assets | 4.2 | 4.2 | 4.9 | 7.4 | 12.2 | 23.5 | +93.0% | |
| Payables | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | +225.9% | |
| Short-term debt | — | 3.0 | 3.0 | 4.0 | 1.0 | 1.0 | +6.4% | |
| Total current liabilities | — | 3.6 | 4.0 | 5.3 | 2.3 | 3.8 | +63.5% | |
| Long-term debt | — | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +4.6% | |
| Total debt | 3.4 | 3.4 | 3.3 | 4.3 | 1.2 | 1.3 | +6.0% | |
| Net debt | — | 3.1 | 2.5 | 3.0 | (2.6) | (7.2) | −179.4% | |
| Total liabilities | — | 3.9 | 4.4 | 5.7 | 2.8 | 4.3 | +52.0% | |
| Total equity | — | 0.3 | 0.5 | 1.7 | 9.3 | 19.1 | +105.0% | |
| Retained earnings | — | 0.1 | 0.3 | 1.5 | 3.7 | 6.1 | +63.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.