| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.9 | 0.6 | 2.0 | 5.7 | 5.8 | 4.4 | −23.4% | |
| Cost of revenue | 0.4 | 0.8 | 0.7 | 1.9 | 5.2 | 5.6 | 4.6 | −18.4% | |
| Gross profit | 0.0 | 0.1 | (0.0) | 0.1 | 0.6 | 0.2 | (0.2) | −210.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.5 | +29.7% | |
| Operating income | 0.0 | 0.1 | (0.1) | 0.0 | 0.3 | (0.2) | (0.6) | −204.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | −25.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.0 | 0.1 | (0.1) | 0.0 | 0.2 | 0.0 | (0.1) | −1001.9% | |
| Income tax | (0.0) | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | (0.0) | −326.7% | |
| Net income | 0.0 | 0.1 | (0.1) | 0.1 | 0.2 | 0.0 | (0.1) | −8212.0% | |
| EPS, basic (per share) | 1.38 | 4.68 | (5.42) | 3.84 | 13.42 | 0.08 | (6.32) | −8209.4% | |
| EPS, diluted (per share) | 1.38 | 4.68 | (5.42) | 3.84 | 13.42 | 0.08 | (6.32) | −8209.4% | |
| EBITDA | 0.0 | 0.1 | (0.1) | 0.0 | 0.3 | (0.2) | (0.6) | −251.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 12,838,049 | 12,838,049 | 12,838,040 | 12,841,049 | 12,841,049 | 12,841,049 | — | — | |
| Weighted average diluted shares (shares) | 12,838,049 | 12,838,049 | 12,838,040 | 12,841,049 | 12,841,049 | 12,841,049 | — | — | |
| Gross margin | 7.2% | 10.7% | −4.4% | 6.0% | 9.6% | 2.6% | −3.8% | −6.4 pts | |
| Operating margin | 3.7% | 7.0% | −9.3% | 1.0% | 5.1% | −3.6% | −14.3% | −10.7 pts | |
| Net margin | 3.7% | 6.9% | −11.1% | 2.5% | 3.0% | 0.0% | −1.8% | −1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
