| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.2 | 0.1 | 1.2 | 1.3 | 4.0 | +204.7% | |
| Cash & short-term investments | 0.2 | 0.2 | 0.1 | 1.2 | 1.4 | 4.0 | +191.8% | |
| Receivables | 0.4 | 0.1 | 0.3 | 1.5 | 2.7 | 3.7 | +36.6% | |
| Inventory | 0.2 | 0.5 | 1.1 | 1.0 | 0.9 | 4.3 | +402.0% | |
| Total current assets | 1.3 | 1.6 | 3.1 | 4.5 | 6.5 | 16.7 | +156.0% | |
| Property, plant & equipment | 0.1 | 0.2 | 0.6 | 1.1 | 1.7 | 3.3 | +97.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.7 | +33.7% | |
| Long-term investments | (0.0) | 0.0 | 0.0 | 0.0 | 0.2 | 0.9 | +413.4% | |
| Total assets | 1.5 | 1.9 | 3.7 | 5.7 | 9.9 | 23.7 | +139.1% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.3 | 1.0 | 1.9 | +85.6% | |
| Short-term debt | 0.0 | 0.0 | 0.5 | 0.6 | 0.4 | 0.4 | −8.4% | |
| Total current liabilities | 0.3 | 0.3 | 1.7 | 1.4 | 2.8 | 6.0 | +113.4% | |
| Long-term debt | 0.0 | 0.2 | 0.0 | 0.0 | 0.2 | 0.1 | −40.6% | |
| Total debt | 0.0 | 0.2 | 0.5 | 0.8 | 0.8 | 1.1 | +31.4% | |
| Net debt | (0.1) | (0.0) | 0.4 | (0.1) | (0.5) | (2.9) | −440.8% | |
| Deferred revenue | 0.2 | 0.2 | 0.9 | 0.3 | 0.0 | 0.0 | — | |
| Total liabilities | 0.4 | 0.6 | 1.8 | 1.6 | 3.2 | 6.9 | +111.0% | |
| Total equity | 1.1 | 1.4 | 2.0 | 4.1 | 6.5 | 16.7 | +157.9% | |
| Retained earnings | 0.2 | 0.3 | 0.6 | 1.3 | 2.1 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
