Markets › India › NSE › LINDEINDIA

Linde India Ltd

NSE:LINDEINDIABasic MaterialsNSE:CNX500NSE:CNXMNC

₹6,003.50−2.93%At closeAt close · Mon 19 Oct · ≈ AED 231.95 · Market cap $5.56B · Next earnings Thu 5 Nov

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Net income	2.3	7.0	4.7	4.3	4.5	5.5	+20.7%
Depreciation & amortization	1.8	1.8	2.0	2.0	2.1	2.3	+9.8%
Stock-based compensation	0.0	0.0	0.0	0.1	0.0	0.0	—
Change in working capital	(0.3)	1.0	(0.7)	(1.2)	0.7	0.7	−0.6%
Operating cash flow	3.4	5.9	5.0	5.0	5.8	8.4	+43.4%
Capital expenditure	(0.7)	(1.4)	(2.9)	(5.7)	(13.3)	(7.7)	+42.4%
Acquisitions	(0.0)	0.0	0.0	0.1	0.1	0.1	−30.5%
Investing cash flow	(0.5)	1.0	(2.5)	(6.1)	(13.0)	(7.6)	+42.1%
Dividends paid	0.0	0.0	0.0	0.0	(1.0)	(1.0)	+0.0%
Share buybacks	0.0	0.0	0.0	0.0	0.0	0.0	—
Debt issued / repaid	—	—	—	—	(0.0)	0.0	+100.0%
Financing cash flow	(2.0)	(0.3)	(1.0)	(1.1)	(1.1)	(1.2)	−3.1%
Free cash flow	2.7	4.5	2.1	(0.7)	(7.5)	0.7	+109.4%
Net change in cash	0.8	6.6	1.6	(2.1)	(8.3)	(0.4)	+95.5%