Liberty Shoes Ltd

NSE:LIBERTSHOEConsumer Cyclical

₹207.05−1.76%At closeAt close · Mon 19 Oct · ≈ AED 8.00 · Market cap $37.75M

LIBERTSHOE · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	4.6	4.9	6.5	6.4	6.8	7.4	7.4	−0.4%
Cost of revenue	2.7	3.0	3.2	3.6	4.7	5.3	5.3	+0.3%
Gross profit	1.8	1.9	3.3	2.8	2.1	2.1	2.1	−2.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.5	0.6	1.1	0.9	1.7	1.8	—	—
Selling & marketing	0.2	0.2	0.5	0.4	0.5	0.0	—	—
Operating expenses	1.6	0.6	3.0	1.3	1.7	1.8	1.8	−1.0%
Operating income	1.4	0.3	0.3	0.3	0.4	0.3	0.3	−8.6%
Interest expense	0.1	0.1	0.1	0.1	0.1	0.2	0.2	+2.7%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.2)	(0.1)	(0.1)	(0.2)	(0.2)	(0.2)	—	—
Pre-tax income	0.0	0.0	0.2	0.2	0.2	0.1	0.1	−22.5%
Income tax	0.0	0.0	0.0	0.0	0.1	0.0	0.0	−19.3%
Net income	0.0	0.0	0.1	0.1	0.1	0.1	0.1	−23.6%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	(0.0)	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	0.15	1.32	7.58	6.55	7.95	6.59	5.02	−23.9%
EPS, diluted (per share)	0.15	1.32	7.58	6.55	7.95	6.59	5.02	−23.9%
EBITDA	0.5	0.5	0.6	0.6	0.7	0.6	0.6	−4.8%
Depreciation & amortization	0.3	0.3	0.3	0.3	0.3	0.3	—	—
Weighted average shares (shares)	17,040,000	17,040,000	17,040,000	17,040,000	17,057,554	16,979,000	—	—
Weighted average diluted shares (shares)	17,040,000	17,040,000	17,040,000	17,040,000	17,057,554	16,979,000	—	—
Gross margin	39.8%	39.0%	50.4%	43.6%	30.5%	28.4%	28.0%	−0.5 pts
Operating margin	31.4%	6.8%	4.6%	5.3%	5.4%	4.1%	3.8%	−0.3 pts
Net margin	0.1%	0.5%	2.0%	1.8%	2.0%	1.5%	1.2%	−0.4 pts

INR billionsUpdated Tue 30 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.