| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.6 | 0.6 | 2.0 | 0.9 | 1.0 | 1.1 | +8.4% | |
| Cost of revenue | 0.7 | 0.5 | 0.5 | 1.8 | 0.6 | 0.8 | 0.9 | +10.6% | |
| Gross profit | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | −0.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +14.7% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | −4.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +5.4% | |
| Interest income | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −23.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +82.7% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | −57.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.06 | 0.06 | 0.19 | 4.54 | 5.06 | 0.88 | 0.37 | −57.7% | |
| EPS, diluted (per share) | 0.06 | 0.06 | 0.19 | 4.54 | 5.06 | 0.88 | 0.37 | −57.7% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | −4.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 20,177,167 | 20,988,733 | 20,863,158 | 20,877,753 | 20,872,000 | 49,865,000 | — | — | |
| Weighted average diluted shares (shares) | 20,177,167 | 20,988,733 | 20,863,158 | 20,877,753 | 20,872,000 | 49,865,000 | — | — | |
| Gross margin | 6.5% | 17.1% | 23.0% | 11.7% | 31.0% | 19.2% | 17.6% | −1.6 pts | |
| Operating margin | 2.9% | 3.2% | 4.6% | 10.4% | 25.3% | 15.6% | 13.8% | −1.8 pts | |
| Net margin | 0.2% | 0.2% | 0.7% | 4.7% | 12.0% | 4.2% | 1.6% | −2.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.