| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 0.4 | 0.6 | 0.6 | 1.3 | 1.4 | +10.4% | |
| Change in working capital | (0.4) | 49.4 | (9.1) | (0.7) | (0.0) | (10.6) | −50276.2% | |
| Operating cash flow | 3.1 | 52.0 | (7.6) | (5.4) | 4.2 | (1.4) | −132.8% | |
| Capital expenditure | (0.5) | (0.5) | (0.8) | (2.6) | (0.8) | (2.7) | −247.7% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 2.6 | 51.5 | (8.5) | (8.0) | 3.5 | (4.1) | −217.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.