| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.3 | 0.1 | −75.1% | |
| Cash & short-term investments | 0.1 | 0.7 | 1.3 | 1.1 | −12.2% | |
| Receivables | 0.9 | 1.4 | 2.0 | 2.6 | +30.5% | |
| Inventory | 0.2 | 0.2 | 0.3 | 0.4 | +52.3% | |
| Total current assets | 1.7 | 2.9 | 4.4 | 5.3 | +21.5% | |
| Property, plant & equipment | 8.6 | 10.4 | 13.6 | 16.3 | +19.8% | |
| Total assets | 11.2 | 14.0 | 20.4 | 24.0 | +17.6% | |
| Payables | 0.5 | 0.5 | 0.8 | 0.9 | +15.5% | |
| Short-term debt | 0.9 | 1.2 | 1.9 | 2.6 | +40.4% | |
| Total current liabilities | 2.2 | 2.1 | 3.3 | 4.6 | +41.8% | |
| Long-term debt | 3.2 | 4.6 | 7.3 | 8.9 | +21.2% | |
| Total debt | 4.1 | 5.7 | 9.2 | 11.5 | +25.1% | |
| Net debt | 3.9 | 5.1 | 7.9 | 10.4 | +31.3% | |
| Total liabilities | 5.5 | 6.9 | 11.3 | 13.9 | +24.0% | |
| Total equity | 5.7 | 7.1 | 9.2 | 10.1 | +9.7% | |
| Retained earnings | (0.0) | 0.3 | (2.9) | (2.3) | +21.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.