| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.9 | 0.1 | −90.8% | |
| Cash & short-term investments | — | 0.0 | 0.0 | 0.0 | 1.1 | 1.0 | −4.9% | |
| Receivables | — | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | +11.5% | |
| Inventory | — | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | +16.6% | |
| Total current assets | — | 0.6 | 0.5 | 0.6 | 1.9 | 1.9 | +0.9% | |
| Property, plant & equipment | — | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | +21.1% | |
| Goodwill & intangibles | — | — | — | — | 0.0 | 0.0 | +88.2% | |
| Long-term investments | — | — | — | — | 0.3 | 0.3 | −18.8% | |
| Total assets | 1.0 | 1.0 | 1.0 | 1.4 | 2.9 | 2.9 | +2.7% | |
| Payables | — | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | −66.7% | |
| Short-term debt | — | 0.2 | 0.2 | 0.3 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | — | 0.6 | 0.6 | 0.7 | 0.6 | 0.3 | −45.7% | |
| Long-term debt | — | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | −100.0% | |
| Total debt | 0.4 | 0.4 | 0.4 | 0.5 | 0.2 | 0.1 | −33.3% | |
| Net debt | — | 0.4 | 0.4 | 0.5 | (0.7) | 0.0 | +106.5% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 0.8 | 0.8 | 0.9 | 0.8 | 0.5 | −35.7% | |
| Total equity | — | 0.2 | 0.2 | 0.4 | 2.1 | 2.4 | +16.7% | |
| Retained earnings | — | (0.4) | (0.5) | (0.2) | 0.1 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.