| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 2.2 | 1.4 | 1.4 | 1.5 | 1.5 | 1.2 | −22.5% | |
| Cost of revenue | 0.9 | 1.8 | 1.3 | 1.2 | 1.4 | 1.4 | 1.0 | −24.4% | |
| Gross profit | 0.2 | 0.4 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | −5.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | +19.4% | |
| Operating income | 0.0 | 0.3 | (0.1) | (0.0) | (0.0) | 0.0 | (0.0) | −188.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.2) | (0.0) | 0.0 | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.1 | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | −399.3% | |
| Income tax | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | −223.3% | |
| Net income | 0.0 | 0.1 | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | −145.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.63 | 3.18 | (3.42) | (0.16) | (2.83) | (0.72) | (1.70) | −136.5% | |
| EPS, diluted (per share) | 0.63 | 3.18 | (3.42) | (0.16) | (2.83) | (0.72) | (1.70) | −136.5% | |
| EBITDA | 0.1 | 0.1 | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | −87.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 17,147,670 | 17,147,670 | 17,147,670 | 16,800,000 | 17,000,000 | 16,675,000 | — | — | |
| Weighted average diluted shares (shares) | 17,147,670 | 17,147,670 | 17,147,670 | 16,800,000 | 17,000,000 | 16,675,000 | — | — | |
| Gross margin | 21.4% | 16.3% | 7.6% | 17.7% | 10.7% | 10.6% | 12.8% | +2.3 pts | |
| Operating margin | 3.4% | 14.3% | −4.3% | −1.2% | −0.2% | 1.3% | −1.5% | −2.7 pts | |
| Net margin | 0.9% | 2.5% | −4.1% | −0.2% | −3.1% | −0.8% | −2.5% | −1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
