| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 1.0 | 1.1 | 1.4 | 1.9 | 2.1 | 2.3 | +10.5% | |
| Cost of revenue | 0.3 | 0.8 | 0.7 | 1.0 | 1.2 | 1.0 | 1.0 | −0.7% | |
| Gross profit | 0.3 | 0.2 | 0.4 | 0.4 | 0.6 | 1.0 | 1.3 | +21.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.1 | 0.1 | 0.4 | 0.3 | — | — | |
| Operating income | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.7 | 0.9 | +28.0% | |
| Interest expense | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.2) | — | — | |
| Pre-tax income | (0.2) | (0.2) | 0.0 | 0.1 | 0.1 | 0.5 | 0.7 | +44.3% | |
| Income tax | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +57.1% | |
| Net income | (0.1) | (0.2) | (0.0) | 0.1 | 0.0 | 0.4 | 0.6 | +42.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | (1.90) | (2.80) | (0.06) | 1.11 | 0.64 | 5.52 | 7.83 | +41.8% | |
| EPS, diluted (per share) | (1.90) | (2.80) | (0.06) | 1.11 | 0.64 | 5.52 | 7.83 | +41.8% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.7 | 0.9 | +26.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 60,750,000 | 60,750,000 | 56,516,667 | 60,779,279 | 72,425,219 | 73,280,000 | — | — | |
| Weighted average diluted shares (shares) | 60,750,000 | 60,750,000 | 56,516,667 | 60,780,180 | 72,808,015 | 73,280,000 | — | — | |
| Gross margin | 49.0% | 19.2% | 33.4% | 29.6% | 34.2% | 50.2% | 55.3% | +5.1 pts | |
| Operating margin | 30.5% | 10.1% | 23.8% | 21.3% | 15.3% | 34.7% | 40.2% | +5.5 pts | |
| Net margin | −22.2% | −16.4% | −0.3% | 4.9% | 2.5% | 19.7% | 25.4% | +5.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
