| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.9 | 2.1 | 1.9 | 2.3 | 2.4 | 2.3 | −2.2% | |
| Cost of revenue | 0.8 | 1.4 | 1.8 | 1.5 | 2.1 | 2.1 | 2.0 | −2.3% | |
| Gross profit | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | −1.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | −6.3% | |
| Operating income | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | +3.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −19.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +18.6% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +97.7% | |
| Net income | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | +12.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 10.95 | 15.25 | 16.67 | 4.44 | 6.56 | 10.60 | 11.97 | +12.9% | |
| EPS, diluted (per share) | 10.95 | 15.25 | 16.67 | 4.44 | 6.56 | 10.60 | 11.97 | +12.9% | |
| EBITDA | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | −15.1% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 9,667,463 | 10,377,600 | 10,377,600 | 10,384,234 | 10,403,425 | 10,382,000 | — | — | |
| Weighted average diluted shares (shares) | 9,667,463 | 10,377,600 | 10,377,600 | 10,377,600 | 10,403,425 | 10,382,000 | — | — | |
| Gross margin | 27.7% | 15.1% | 15.3% | 8.2% | 10.4% | 13.1% | 13.2% | +0.1 pts | |
| Operating margin | 14.9% | 10.2% | 10.7% | 2.6% | 5.4% | 6.4% | 6.8% | +0.4 pts | |
| Net margin | 9.5% | 8.4% | 8.3% | 2.4% | 2.9% | 4.6% | 5.3% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
