| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.2 | 0.5 | 0.7 | 0.4 | −48.3% | |
| Cash & short-term investments | 0.1 | 0.2 | 0.5 | 0.7 | 0.4 | −48.3% | |
| Receivables | 0.3 | 0.5 | 0.6 | 1.2 | 2.2 | +79.9% | |
| Inventory | 25.6 | 35.0 | 43.3 | 59.1 | 98.4 | +66.4% | |
| Total current assets | 26.1 | 35.7 | 44.4 | 61.2 | 101.4 | +65.8% | |
| Property, plant & equipment | 5.1 | 5.7 | 6.4 | 6.9 | 6.8 | −1.3% | |
| Total assets | 32.9 | 43.3 | 52.7 | 70.2 | 110.3 | +57.2% | |
| Payables | 1.2 | 2.0 | 1.2 | 2.7 | 5.2 | +95.6% | |
| Short-term debt | 6.4 | 5.6 | 8.4 | 9.5 | 16.3 | +71.8% | |
| Total current liabilities | 18.9 | 26.4 | 31.9 | 45.6 | 75.8 | +66.3% | |
| Long-term debt | 3.5 | 3.9 | 4.2 | 4.4 | 4.2 | −4.1% | |
| Total debt | 9.9 | 9.5 | 12.5 | 13.8 | 20.5 | +47.8% | |
| Net debt | 9.7 | 9.2 | 12.1 | 13.1 | 20.1 | +53.3% | |
| Total liabilities | 23.3 | 31.2 | 37.1 | 50.9 | 81.0 | +59.1% | |
| Total equity | 9.7 | 12.1 | 15.6 | 19.3 | 29.3 | +52.2% | |
| Retained earnings | 8.2 | 10.6 | 14.2 | 15.5 | 25.6 | +65.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.