| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 0.9 | 0.2 | 0.6 | +223.0% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.1 | 0.9 | 0.8 | 0.6 | −26.9% | |
| Receivables | 2.0 | 2.4 | 1.8 | 3.1 | 4.7 | 5.6 | +18.3% | |
| Inventory | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +83.7% | |
| Total current assets | 2.4 | 2.9 | 2.1 | 5.0 | 5.8 | 6.6 | +12.2% | |
| Property, plant & equipment | 0.7 | 0.7 | 0.8 | 0.8 | 1.0 | 1.1 | +4.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −31.8% | |
| Long-term investments | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.4 | +146.3% | |
| Total assets | 3.4 | 4.0 | 3.4 | 6.5 | 7.6 | 8.4 | +10.6% | |
| Payables | 0.4 | 0.5 | 0.2 | 0.6 | 0.5 | 0.6 | +16.8% | |
| Short-term debt | 0.4 | 0.4 | 0.3 | 0.8 | 0.8 | 1.1 | +34.8% | |
| Total current liabilities | 1.7 | 2.1 | 1.6 | 2.6 | 3.1 | 3.3 | +3.9% | |
| Long-term debt | 0.3 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | −14.5% | |
| Total debt | 0.7 | 0.7 | 0.5 | 0.9 | 0.9 | 1.2 | +31.5% | |
| Net debt | 0.7 | 0.7 | 0.4 | (0.0) | 0.2 | 0.6 | +260.9% | |
| Deferred revenue | 0.7 | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.0 | 2.4 | 1.8 | 2.7 | 3.2 | 3.4 | +5.9% | |
| Total equity | 1.4 | 1.6 | 1.6 | 3.8 | 4.4 | 5.0 | +14.2% | |
| Retained earnings | 1.3 | 1.6 | 1.5 | 2.0 | 2.6 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.