| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 2.3 | 5.0 | 20.4 | +305.4% | |
| Cash & short-term investments | — | 2.3 | 5.0 | 20.4 | +305.4% | |
| Receivables | — | 82.8 | 59.3 | 126.7 | +113.6% | |
| Inventory | — | 9.0 | 17.5 | 78.7 | +350.9% | |
| Total current assets | — | 156.8 | 205.4 | 391.4 | +90.5% | |
| Property, plant & equipment | — | 233.6 | 228.7 | 265.5 | +16.1% | |
| Total assets | 394.8 | 394.8 | 439.1 | 667.9 | +52.1% | |
| Payables | — | 51.2 | 38.7 | 53.3 | +37.7% | |
| Short-term debt | — | 22.3 | 26.3 | 125.7 | +377.6% | |
| Total current liabilities | — | 132.4 | 111.9 | 236.0 | +110.9% | |
| Long-term debt | — | 176.4 | 205.4 | 186.3 | −9.3% | |
| Total debt | 198.7 | 198.7 | 231.8 | 312.0 | +34.6% | |
| Net debt | — | 196.4 | 226.7 | 291.6 | +28.6% | |
| Total liabilities | — | 311.1 | 321.3 | 429.1 | +33.5% | |
| Total equity | — | 83.7 | 117.8 | 238.8 | +102.7% | |
| Retained earnings | — | 82.2 | 116.3 | 237.3 | +104.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.