| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 0.6 | 0.8 | +26.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +63.3% | |
| Stock-based compensation | — | — | — | — | 0.0 | 0.0 | — | |
| Change in working capital | (0.1) | 0.1 | (0.3) | (0.0) | (0.1) | (2.9) | −2238.2% | |
| Operating cash flow | 0.0 | 0.3 | 0.2 | 0.4 | 0.6 | (2.0) | −446.5% | |
| Capital expenditure | (0.1) | (0.3) | (0.2) | (0.6) | (1.0) | (1.2) | −17.6% | |
| Acquisitions | — | — | — | — | 0.0 | 0.0 | — | |
| Investing cash flow | — | — | — | — | (1.3) | (1.0) | +17.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | — | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | 0.7 | 0.9 | +20.9% | |
| Financing cash flow | — | — | — | — | 0.6 | 3.5 | +446.9% | |
| Free cash flow | (0.0) | 0.1 | 0.0 | (0.2) | (0.4) | (3.2) | −636.4% | |
| Net change in cash | — | — | — | — | (0.1) | 0.4 | +854.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.