| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 15.4 | 14.7 | 12.8 | 12.1 | 7.7 | −36.7% | |
| Change in working capital | — | (12.5) | (151.3) | (68.7) | (373.7) | (156.8) | +58.0% | |
| Operating cash flow | — | 28.2 | (100.0) | 45.7 | (245.7) | 9.2 | +103.8% | |
| Capital expenditure | — | (11.4) | (13.5) | (15.3) | (13.2) | (96.7) | −630.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | 16.8 | 16.8 | (113.6) | 30.4 | (258.9) | (87.5) | +66.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.