| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | +35.9% | |
| Cash & short-term investments | 0.4 | 0.2 | 0.3 | 0.3 | 3.0 | 3.8 | +27.1% | |
| Receivables | 3.1 | 3.6 | 4.0 | 4.3 | 3.3 | 3.9 | +20.6% | |
| Inventory | 0.0 | 0.0 | (1.4) | 0.0 | 0.1 | 0.0 | −98.5% | |
| Total current assets | 4.1 | 4.6 | 5.2 | 5.6 | 6.8 | 8.4 | +22.5% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 1.8 | +291.3% | |
| Goodwill & intangibles | 1.9 | 1.8 | 0.4 | 0.5 | 0.5 | 1.0 | +100.8% | |
| Long-term investments | (0.0) | (1.6) | (1.8) | (2.1) | 0.0 | 0.0 | +6.1% | |
| Total assets | 6.3 | 6.7 | 6.0 | 6.6 | 7.9 | 11.3 | +43.1% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +26.7% | |
| Short-term debt | 0.8 | 1.0 | 1.1 | 1.1 | 1.1 | 1.5 | +47.0% | |
| Total current liabilities | 1.6 | 1.6 | 1.7 | 1.7 | 1.9 | 2.6 | +38.0% | |
| Long-term debt | 0.2 | 0.1 | 0.4 | 0.3 | 0.5 | 0.2 | −53.3% | |
| Total debt | 1.1 | 1.2 | 1.6 | 1.6 | 1.6 | 1.9 | +17.1% | |
| Net debt | 0.8 | 1.0 | 1.2 | 1.3 | 1.4 | 1.5 | +13.3% | |
| Deferred revenue | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.1 | 1.9 | 2.2 | 2.2 | 2.5 | 3.2 | +26.8% | |
| Total equity | 4.2 | 4.8 | 3.7 | 4.4 | 5.4 | 8.1 | +50.8% | |
| Retained earnings | 3.4 | 3.9 | 2.9 | 3.6 | 4.5 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
