| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 3.9 | 7.8 | 11.3 | 16.6 | +47.2% | |
| Change in working capital | — | (668.4) | (217.2) | (169.0) | (201.6) | −19.3% | |
| Operating cash flow | — | (582.3) | (108.6) | 6.9 | 118.7 | +1625.4% | |
| Capital expenditure | — | (19.2) | (43.2) | (34.8) | (3.8) | +89.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | (6.2) | — | |
| Free cash flow | (601.6) | (601.6) | (151.9) | (27.9) | 114.9 | +512.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.