| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 3.0 | 2.8 | 4.5 | 6.5 | +45.1% | |
| Cost of revenue | 2.6 | 2.3 | 3.4 | 4.5 | +33.9% | |
| Gross profit | 0.5 | 0.5 | 1.1 | 2.0 | +78.5% | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | +3.5% | |
| Operating income | 0.3 | 0.3 | 0.9 | 1.8 | +96.5% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.1 | +34.8% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | +31.1% | |
| Pre-tax income | 0.2 | 0.3 | 0.9 | 1.7 | +97.7% | |
| Income tax | 0.1 | 0.1 | 0.2 | 0.4 | +94.4% | |
| Net income | 0.2 | 0.2 | 0.7 | 1.3 | +98.8% | |
| EPS, basic (per share) | 2.26 | 2.39 | 8.76 | 17.41 | +98.8% | |
| EPS, diluted (per share) | 2.26 | 2.39 | 8.76 | 17.41 | +98.8% | |
| EBITDA | 0.3 | 0.3 | 0.9 | 1.8 | +93.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | +2.7% | |
| Weighted average shares (shares) | 74,440,000 | 74,440,000 | 74,440,000 | 74,440,000 | +0.0% | |
| Weighted average diluted shares (shares) | 74,440,000 | 74,440,000 | 74,440,000 | 74,440,000 | +0.0% | |
| Gross margin | 14.9% | 17.7% | 25.1% | 30.9% | +5.8 pts | |
| Operating margin | 8.6% | 10.5% | 20.3% | 27.5% | +7.2 pts | |
| Net margin | 5.5% | 6.4% | 14.5% | 19.8% | +5.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
